County Profile for Breathitt - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,878,711 Total Charges 236,608,574
Fixed Assets 10,712,437 Contract Allowance 197,615,620
Other Assets 2,935,158 Operating Revenue 38,992,954
Total Assets 20,526,306 Operating Expenses 50,759,050
Current Liabilities 160,761,933 Operating Margin -11,766,096
Long Term Liabilities -136,242 Other Income 817,744
Total Equity -140,099,385 Other Expense -68,822
Total Liabilities and Equity 20,526,306 Net Profit or Loss -10,879,530

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,748 Revenue per Bed $847,673 Revenue per Person $38,992,954
Net Margin per Discharge ($4,752) Net Margin per Bed ($255,785) Net Margin per Person ($11,766,096)
Net Profit per Discharge ($4,394) Net Profit per Bed ($236,512) Net Profit per Person ($10,879,530)
Net Fixed Assets per Discharge $4,327 Net Fixed Assets per Bed $232,879 Net Fixed Assets per Bed $10,712,437
Long Term Debt per Discharge ($55) Long Term Debt per Bed ($2,962) Long Term Debt per Person ($136,242)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 974 Net Fixed Assets 1,763 Population Estimate 1,151
Total Revenue 1,408 Long Term Liabilities 3,228 Total Patient Discharges 1,121
Net Margin 2,960 Total Patient Beds 1,372
Net Profit or Loss 3,171

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,457,109 13,032,277 0.4955
31 Intensive Care Unit 1,956,549 4,985,715 0.3924
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,648,372 37,889,097 0.0699
51 Recovery Room 459,679 7,454,756 0.0617
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,269,683 13 Nursing Administration 1,113,268
02,03 Captial Related - Movable Equipment 1,587,221 14 Central Services and Supply 320,043
04 Employee Benefits 2,858,031 15 Pharmacy 620,598
05 Administrative and General 4,270,467 16 Medical Records and Medical Library 678,383
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 906,891 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 573,527 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 452,518 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,650,630

County Profile for Breathitt - 2014